Quarterly report pursuant to Section 13 or 15(d)

5. Convertible Notes Payable (Tables)

v3.8.0.1
5. Convertible Notes Payable (Tables)
9 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Convertible notes payable

Convertible Notes Payable, Net consisted of the following at December 31, 2017:

 

    Principal     Unamortized
Discount
    Net
Amount
    Accrued
Interest
 
Convertible Notes Payable, Net – Non-Current Portion:                                
November 2014 10% Convertible Notes   $ 612,811     $ (112,194 )   $ 500,617     $ 19,066  
December 2016 10% Convertible Notes     379,780       (69,531 )     310,249       11,820  
Total Convertible Notes Payable, Net   $ 992,591     $ (181,725 )   $ 810,866     $ 30,886  

   

Convertible Notes Payable, Net consisted of the following at March 31, 2017 (our most recent fiscal year end):

 

    Principal     Unamortized
Discount
    Net
Amount
    Accrued
Interest
 
Convertible Notes Payable, Net – Non-Current Portion:                                
November 2014 10% Convertible Notes   $ 612,811     $ (275,363 )   $ 337,448     $ 2,555  
December 2016 10% Convertible Notes     680,400       (498,648 )     181,752       2,836  
Total Convertible Notes Payable, Net   $ 1,293,211     $ (774,011 )   $ 519,200     $ 5,391  

 

Changes to principal balance of Convertible Note

The following table shows the changes to the principal balance of the November 2014 10% Convertible Notes:

 

Activity in the November 2014 10% Convertible Notes
Initial principal balance   $ 527,780  
Increase in principal balance under the second amendment (see above)     165,031  
Conversions during the fiscal year ended March 31, 2017     (80,000 )
Balance as of December 31, 2017   $ 612,811  

  

The following table shows the changes to the principal balance of the December 2016 10% Convertible Notes:

 

Activity in the December 2016 10% Convertible Notes
Initial principal balance   $ 680,400  
Conversions during the nine months ended December 31, 2017     (300,620 )
Balance as of December 31, 2017   $ 379,780